| Premium /Discounted to Intrinsic Value ( Earning Power Value Method ) | |||||
| CMP | ₹ 19.85 | Prem/ Disc | RoIC | 7.6 | |
| 3X EPV | ₹ 18.40 | 7.88% | Cost of Capital | 12.5 | |
| 2X EPV | ₹ 12.27 | 61.81% | Growth Rate | -2% | |
| 1.5X EPV | ₹ 9.20 | 115.75% | RoE | 4% | |
| 1.0 X EPV | ₹ 6.13 | 223.63% | RoCE | 8% | |
| CMP/ EPV | 3.2 | Net Cash / Share | ₹ 21.9 | ||
| Intrinsic Value Based on Earning Expectaion | |||||
| FY 19E | FY 20E | FY 21E | FY 22E | FY 23E | |
| EPV (E) | ₹ 8.24 | ₹ 8.07 | ₹ 7.90 | ₹ 7.74 | ₹ 7.58 |
| CMP/ EPV(E) | 2.41 | 2.46 | 2.51 | 2.57 | 2.62 |
| Market Cap / Sales | 0.33 | ||||
| Market Cap / Networth | 0.8 | ||||
| CMP / EPV (10Y Avg.) | 0.1 | Price at 10Y EPV Avg, | ₹ 0.57 | ||
| Discount ( Premium ) in EV/EBITDA to 10 Yrs Avg | -22% | ||||
| Discount / Premium in EPV to Past | 3409% | ||||
| Best Price at X1 EPV to Past Reference | ₹ 13.1 | ||||
| Equity Value Per Share ( Enterprise Value Method ) | ₹ 18.1 | ||||
| www.niftynext.com © | |||||
Friday, September 7, 2018
TRANSFORMERS & RECTIFIERS INDIA LTD: Reasonably Valued
Subscribe to:
Post Comments (Atom)
Disclaimer
The recommendations made herein do not constitute an offer to sell or a solicitation to buy any of the securities mentioned. No representations can be made that the recommendations contained herein will be profitable or that they will not result in losses. Readers using the information contained herein are solely responsible for their actions. Information is obtained from sources deemed to be reliable but is not guaranteed as to accuracy and completeness. The above recommendations are based on the theory of Technical Analysis and do not reflect the fundamental validity of the Scrip. www.niftynext..com does 't take any Responsibility for any losses arising from using the Stocks Recommendations.
We( WWW.NIFTYNEXT.COM) are not Registered with Any Regulatory Body in India ie SEBI,NSE,BSE,AMFI or Any Otheres.
Blog Archive
-
▼
2018
(269)
-
▼
September
(11)
- Why Bullish on CRISIL ?
- Top Stocks to Consider for Buying
- Sanjay Bakshi's Valuequest India Moat Fund Limited...
- I G Petrochemicals Ltd : Important Financial Ratio...
- TRANSFORMERS & RECTIFIERS INDIA LTD: Reasonably Va...
- A Infrastructure Ltd : A Turnaround Story
- Import Update ( Negative ) on Shrimp Sctor !!!
- Stocks on which we are Bullish ?
- Axtel Industries Ltd ( 523850 ) - A MultiBagger, B...
- Expected swap Ratio of Dena Bank, BOB & Vijaya Bank
- Which Sectors to Perform Well in Q2 FY 2018-19 ?
-
▼
September
(11)
A visitor from Louisiana viewed 'Nifty Next: Kotak Mahindra Bank Ltd – Rich Valuati' 21 hrs 54 mins ago
A visitor from Kansas viewed 'Nifty Next: NIFTY NEXT REPLY # ASK ABOUT YOUR STOC' 22 hrs 52 mins ago
A visitor from Washington viewed 'Nifty Next: Cerebra Integrated Technologies Ltd ( ' 1 day 6 hrs ago
A visitor from Louisiana viewed 'Nifty Next: McLeod Russel (India) Ltd.( MCLEODRUSS' 1 day 7 hrs ago
A visitor from New york viewed 'Nifty Next: Dow Jones Industrial Average EOD Chart' 1 day 11 hrs ago
No comments:
Post a Comment
Thanks for Your Valuable comments. It will make Us to Serve You in Better Way. For Any STOCKS Query ,Please Call NiftyNext +91 880 2230 836.